| 釐印費* | $ | 375,000 |
| 經紀佣金 ** | $ | 100,000 |
| 小計 $ |
| 首期訂金 (5%) *** | $ | 500,000 |
| 買賣合約費用 (5%) *** | $ | 500,000 |
| 二期訂金 | $ | 2,000,000 |
| 小計 $ | ||
| 總現金支出 $ |
| 每月供款 | $ | 37,093 |
| 借貸 | $ | 7,000,000 |
| 利息總額 | $ | |
| 總還款額 $ |
* 釐印費通常由買家支付,實際金額則由政府決定。
** 經紀佣金實數需要由地產公司確認。
*** 合約費用由買賣雙方協定,通常為售價的百分之五。
| 年利率 | 3年期 | 5年期 | 10年期 | 15年期 | 20年期 | 25年期 | 30年期 |
| 2.500 | $202,030 | $65,989 | $52,604 | $46,675 | $37,093 | $31,403 | $27,658 |
| 4.000 | $206,668 | $70,872 | $57,618 | $51,778 | $42,419 | $36,949 | $33,419 |
| 4.500 | $208,228 | $72,547 | $59,351 | $53,550 | $44,285 | $38,908 | $35,468 |
| 5.000 | $209,796 | $74,246 | $61,114 | $55,356 | $46,197 | $40,921 | $37,578 |
| 5.500 | $211,371 | $75,968 | $62,907 | $57,196 | $48,152 | $42,986 | $39,745 |
| 6.000 | $212,954 | $77,714 | $64,731 | $59,070 | $50,150 | $45,101 | $41,969 |
| 6.500 | $214,543 | $79,484 | $66,583 | $60,978 | $52,190 | $47,265 | $44,245 |
| 7.000 | $216,140 | $81,276 | $68,465 | $62,918 | $54,271 | $49,475 | $46,571 |
| 7.500 | $217,744 | $83,091 | $70,376 | $64,891 | $56,392 | $51,729 | $48,945 |
| 8.000 | $219,355 | $84,929 | $72,315 | $66,896 | $58,551 | $54,027 | $51,364 |